SAGILITY IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | — | 4,218 | 4,754 | 5,570 | 7,193 | — | — |
| Operating profit | — | 1,039 | 1,088 | 1,307 | 1,765 | — | — |
| OPM % | — | 24.6% | 22.9% | 23.5% | 24.5% | — | |
| Interest | — | 215 | 185 | 127 | 99 | — | — |
| Profit before tax | — | 186 | 242 | 760 | 1,239 | — | — |
| Net profit | — | 144 | 228 | 539 | 925 | — | — |
| NPM % | — | 3.4% | 4.8% | 9.7% | 12.9% | — | |
| Balance sheet & cash | |||||||
| Total assets | 10,085 | 10,529 | 10,529 | 10,917 | 12,450 | 12,858 | +3.3% |
| Equity | 4,027 | 6,207 | 6,443 | 8,336 | 9,659 | 10,228 | +5.9% |
| Debt | 4,788 | 2,896 | 2,532 | 1,402 | 1,111 | 902 | −18.8% |
| Cash from ops | -32 | 857 | 973 | 1,214 | 1,203 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 7.4% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.09 → 0.07 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 24.5% → — |
| Asset turnover improved | n/a | 0.58 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 1,453 | 1,568 | 1,539 | 1,658 | 1,971 | 2,024 | 1,963 | 2,032 | +22.6% |
| Operating profit | 392 | 373 | 346 | 415 | 511 | 485 | 438 | 512 | +23.4% |
| OPM % | 27.0% | 23.8% | 22.5% | 25.0% | 25.9% | 24.0% | 22.3% | 25.2% | |
| Interest | 30 | 30 | 27 | 25 | 25 | 22 | 22 | 19 | −24% |
| Profit before tax | 290 | 239 | 210 | 327 | 339 | 363 | 287 | 374 | +14.4% |
| Net profit | 217 | 183 | 149 | 251 | 268 | 258 | 217 | 284 | +13.1% |
| NPM % | 14.9% | 11.7% | 9.7% | 15.1% | 13.6% | 12.7% | 11.1% | 14.0% |