SAIL IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 1,03,477 | 1,04,448 | 1,05,378 | 1,02,479 | 1,10,811 | — | — |
| Operating profit | 21,363 | 8,038 | 11,149 | 10,690 | 12,119 | — | — |
| OPM % | 20.6% | 7.7% | 10.6% | 10.4% | 10.9% | — | |
| Interest | 1,698 | 2,037 | 2,474 | 2,793 | 2,158 | — | — |
| Profit before tax | 16,292 | 2,892 | 4,062 | 3,252 | 4,506 | — | — |
| Net profit | 12,243 | 2,177 | 3,067 | 2,372 | 3,373 | — | — |
| NPM % | 11.8% | 2.1% | 2.9% | 2.3% | 3.0% | — | |
| Balance sheet & cash | |||||||
| Total assets | 1,20,381 | 1,30,782 | 1,41,022 | 1,36,718 | 1,36,224 | 1,41,542 | +3.9% |
| Equity | 54,212 | 54,747 | 57,102 | 58,906 | 60,356 | 62,520 | +3.6% |
| Debt | 17,284 | 30,773 | 36,323 | 36,934 | 31,928 | 31,464 | −1.5% |
| Cash from ops | 30,987 | -5,290 | 2,911 | 9,914 | 19,039 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 2.5% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.23 → 0.22 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 10.9% → — |
| Asset turnover improved | n/a | 0.81 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 24,490 | 29,316 | 25,922 | 26,704 | 27,371 | 30,813 | 26,246 | 31,998 | +19.8% |
| Operating profit | 2,030 | 3,484 | 2,769 | 2,528 | 2,294 | 4,409 | 4,153 | 4,216 | +66.8% |
| OPM % | 8.3% | 11.9% | 10.7% | 9.5% | 8.4% | 14.3% | 15.8% | 13.2% | |
| Interest | 680 | 664 | 595 | 484 | 547 | 532 | 493 | 523 | +8.1% |
| Profit before tax | 323 | 1,657 | 968 | 556 | 480 | 2,502 | 2,187 | 2,324 | +318% |
| Net profit | 142 | 1,251 | 745 | 419 | 374 | 1,835 | 1,644 | 1,750 | +317.7% |
| NPM % | 0.6% | 4.3% | 2.9% | 1.6% | 1.4% | 6.0% | 6.3% | 5.5% |