SHYAMMETL IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 10,394 | 12,658 | 13,195 | 15,159 | 18,552 | — | — |
| Operating profit | 2,601 | 1,499 | 1,570 | 1,866 | 2,333 | — | — |
| OPM % | 25.0% | 11.8% | 11.9% | 12.3% | 12.6% | — | |
| Interest | 23 | 93 | 133 | 144 | 192 | — | — |
| Profit before tax | 2,364 | 1,037 | 940 | 1,241 | 1,462 | — | — |
| Net profit | 1,724 | 843 | 1,029 | 909 | 1,060 | — | — |
| NPM % | 16.6% | 6.7% | 7.8% | 6.0% | 5.7% | — | |
| Balance sheet & cash | |||||||
| Total assets | 8,425 | 11,595 | 14,393 | 16,320 | 20,066 | 23,195 | +15.6% |
| Equity | 5,835 | 7,276 | 9,647 | 10,553 | 11,523 | 12,348 | +7.2% |
| Debt | 543 | 1,172 | 597 | 789 | 1,005 | 1,358 | +35.1% |
| Cash from ops | 1,561 | 1,518 | 1,794 | 1,713 | 2,024 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 5.3% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.05 → 0.06 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 12.6% → — |
| Asset turnover improved | n/a | 0.92 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 3,756 | 4,139 | 4,419 | 4,467 | 4,421 | 5,240 | 5,455 | 5,960 | +33.4% |
| Operating profit | 456 | 515 | 580 | 539 | 487 | 727 | 765 | 823 | +52.7% |
| OPM % | 12.1% | 12.4% | 13.1% | 12.1% | 11.0% | 13.9% | 14.0% | 13.8% | |
| Interest | 41 | 44 | 40 | 50 | 51 | 51 | 78 | 89 | +78% |
| Profit before tax | 263 | 297 | 389 | 347 | 270 | 456 | 469 | 658 | +89.6% |
| Net profit | 197 | 220 | 291 | 260 | 198 | 312 | 351 | 511 | +96.5% |
| NPM % | 5.2% | 5.3% | 6.6% | 5.8% | 4.5% | 6.0% | 6.4% | 8.6% |