UPL IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 46,240 | 53,576 | 43,098 | 46,637 | 51,839 | — | — |
| Operating profit | 9,529 | 10,196 | 4,297 | 7,128 | 9,078 | — | — |
| OPM % | 20.6% | 19.0% | 10.0% | 15.3% | 17.5% | — | |
| Interest | 2,295 | 2,963 | 3,852 | 3,627 | 3,401 | — | — |
| Profit before tax | 4,966 | 5,150 | -2,087 | 829 | 3,157 | — | — |
| Net profit | 4,437 | 4,414 | -1,878 | 820 | 2,220 | — | — |
| NPM % | 9.6% | 8.2% | -4.4% | 1.8% | 4.3% | — | |
| Balance sheet & cash | |||||||
| Total assets | 80,603 | 86,115 | 85,140 | 86,012 | 93,119 | 1,01,022 | +8.5% |
| Equity | 24,661 | 26,858 | 24,807 | 29,213 | 34,696 | 34,824 | +0.4% |
| Debt | 26,746 | 23,939 | 29,754 | 25,099 | 23,576 | 34,240 | +45.2% |
| Cash from ops | 6,496 | 7,751 | 2,321 | 10,151 | 7,855 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 2.4% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.25 → 0.34 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 17.5% → — |
| Asset turnover improved | n/a | 0.56 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 10,907 | 15,573 | 9,216 | 12,019 | 12,269 | 18,335 | 10,181 | 11,860 | −1.3% |
| Operating profit | 1,678 | 3,164 | 1,396 | 1,947 | 2,236 | 3,481 |
| 1,367 |
| 2,068 |
| +6.2% |
| OPM % | 15.4% | 20.3% | 15.1% | 16.2% | 18.2% | 19.0% | 13.4% | 17.4% |
| Interest | 730 | 914 | 1,007 | 784 | 774 | 836 | 852 | 819 | +4.5% |
| Profit before tax | 354 | 1,377 | -190 | 784 | 671 | 1,892 | -109 | 615 | −21.6% |
| Net profit | 853 | 1,079 | -176 | 612 | 490 | 1,294 | -73 | 452 | −26.1% |
| NPM % | 7.8% | 6.9% | -1.9% | 5.1% | 4.0% | 7.1% | -0.7% | 3.8% |