VBL IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 6,450 | 8,823 | 13,173 | 16,043 | 20,008 | 21,685 | +8.4% |
| Operating profit | 1,215 | 1,694 | 2,863 | 3,717 | 4,818 | 5,070 | +5.2% |
| OPM % | 18.8% | 19.2% | 21.7% | 23.2% | 24.1% | 23.4% | |
| Interest | 294 | 207 | 204 | 292 | 483 | 196 | −59.4% |
| Profit before tax | 363 | 1,007 | 2,024 | 2,739 | 3,433 | 4,010 | +16.8% |
| Net profit | 357 | 746 | 1,550 | 2,102 | 2,634 | 3,062 | +16.2% |
| NPM % | 5.5% | 8.5% | 11.8% | 13.1% | 13.2% | 14.1% | |
| Balance sheet & cash | |||||||
| Total assets | 8,447 | 9,579 | 11,618 | 15,187 | 23,124 | 25,541 | +10.5% |
| Equity | 3,524 | 4,080 | 5,103 | 6,937 | 16,610 | 19,578 | +17.9% |
| Debt | 3,216 | 3,387 | 3,884 | 5,431 | 2,826 | 2,508 | −11.3% |
| Cash from ops | 1,012 | 1,231 | 1,790 | 2,391 | 3,381 | 3,509 | +3.8% |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | ✓ PASS | 3,062 |
| Operating cash flow positive | ✓ PASS | 3,509 |
| ROA improved | ✓ PASS | 11.4% → 12.0% |
| Cash from ops > net profit | ✓ PASS | 1.15× |
| Leverage fell | ✓ PASS | 0.12 → 0.1 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | ✗ FAIL | 24.1% → 23.4% |
| Asset turnover improved | ✗ FAIL | 0.87 → 0.85 |
| Interest cover above 3× | ✓ PASS | 25.9× |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 3,689 | 5,567 | 7,017 | 4,961 | 4,204 | 6,574 | 8,545 | 6,608 | +33.2% |
| Operating profit | 579 | 1,263 | 1,998 | 1,139 | 637 | 1,525 | 2,328 | 1,424 | +25% |
| OPM % | 15.7% | 22.7% | 28.5% | 23.0% | 15.2% | 23.2% | 27.2% | 21.5% | |
| Interest | 109 | 41 | 37 | 47 | 47 | 49 | 59 | 72 | +53.2% |
| Profit before tax | 254 | 978 | 1,732 | 927 | 359 | 1,163 | 1,961 | 1,053 | +13.6% |
| Net profit | 196 | 731 | 1,325 | 732 | 260 | 879 | 1,510 | 831 | +13.5% |
| NPM % | 5.3% | 13.1% | 18.9% | 14.8% | 6.2% | 13.4% | 17.7% | 12.6% |