WAAREEENER IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 2,854 | 6,751 | 11,398 | 14,444 | 26,537 | — | — |
| Operating profit | 106 | 836 | 1,574 | 2,722 | 5,909 | — | — |
| OPM % | 3.7% | 12.4% | 13.8% | 18.8% | 22.3% | — | |
| Interest | 41 | 82 | 140 | 152 | 280 | — | — |
| Profit before tax | 118 | 677 | 1,734 | 2,565 | 5,052 | — | — |
| Net profit | 80 | 500 | 1,274 | 1,928 | 3,884 | — | — |
| NPM % | 2.8% | 7.4% | 11.2% | 13.3% | 14.6% | — | |
| Balance sheet & cash | |||||||
| Total assets | 2,154 | 7,406 | 11,277 | 19,444 | 29,985 | 37,830 | +26.2% |
| Equity | 428 | 1,838 | 4,088 | 9,479 | 14,438 | 16,020 | +11% |
| Debt | 363 | 320 | 553 | 1,199 | 3,213 | 5,293 | +64.7% |
| Cash from ops | 698 | 1,560 | 2,305 | 3,158 | 1,627 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 13.0% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.11 → 0.14 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 22.3% → — |
| Asset turnover improved | n/a | 0.89 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 3,457 | 4,004 | 4,426 | 6,066 | 7,565 | 8,480 | 7,932 | 7,518 | +23.9% |
| Operating profit | 722 | 923 | 997 | 1,406 | 1,928 | 1,577 | 1,440 | 1,335 | −5% |
| OPM % | 20.9% | 23.1% | 22.5% | 23.2% | 25.5% | 18.6% | 18.2% | 17.8% | |
| Interest | 31 | 57 | 43 | 96 | 93 | 48 | 70 | 105 | +9.4% |
| Profit before tax | 690 | 845 | 943 | 1,231 | 1,469 | 1,408 | 1,210 | 1,030 | −16.3% |
| Net profit | 507 | 644 | 773 | 878 | 1,107 | 1,126 | 892 | 754 | −14.1% |
| NPM % | 14.7% | 16.1% | 17.5% | 14.5% | 14.6% | 13.3% | 11.2% | 10.0% |