CLEAN IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 685 | 936 | 791 | 967 | 957 | — | — |
| Operating profit | 300 | 403 | 332 | 388 | 356 | — | — |
| OPM % | 43.8% | 43.1% | 42.0% | 40.1% | 37.2% | — | |
| Interest | 0 | 1 | 1 | 1 | 1 | — | — |
| Profit before tax | 305 | 396 | 326 | 357 | 310 | — | — |
| Net profit | 228 | 295 | 244 | 264 | 230 | — | — |
| NPM % | 33.3% | 31.5% | 30.8% | 27.3% | 24.0% | — | |
| Balance sheet & cash | |||||||
| Total assets | 925 | 1,152 | 1,396 | 1,600 | 1,770 | 1,920 | +8.5% |
| Equity | 769 | 1,010 | 1,204 | 1,417 | 1,584 | 1,672 | +5.6% |
| Debt | 0 | 2 | 2 | 2 | 2 | 2 | 0% |
| Cash from ops | 127 | 279 | 236 | 214 | 275 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 13.0% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0 → 0 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 37.2% → — |
| Asset turnover improved | n/a | 0.54 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 241 | 264 | 243 | 245 | 220 | 249 | 268 | 299 | +22% |
| Operating profit | 98 | 105 | 100 | 87 | 72 | 96 | 96 | 92 | +5.7% |
| OPM % | 40.7% | 39.8% | 41.2% | 35.5% | 32.7% | 38.6% | 35.8% | 30.8% | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | — |
| Profit before tax | 85 | 100 | 95 | 75 | 63 | 78 | 98 | 74 | −1.3% |
| Net profit | 66 | 74 | 70 | 55 | 46 | 58 | 73 | 56 | +1.8% |
| NPM % | 27.4% | 28.0% | 28.8% | 22.4% | 20.9% | 23.3% | 27.2% | 18.7% |