DEVYANI IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| CUSTOMER | BASIS | EST ₹CR | RANGE | % REV | BUCKET | PERIOD | METHOD | CONF |
|---|---|---|---|---|---|---|---|---|
| Business | REV SHARE | 5,050 | 5,050–5,050 | 90.0% | — | FY26 | DISC | 90% |
| “Details of business activities (accounting for 90% of the turnover): S.No. Description of Main Activity Description of Business Activity % of Turnover of the e…” AR · +2 DOC | ||||||||
| VBLVarun Beverages Ltd. | UNSTATED | 5,050 | 1,470–5,050 | 90.0% | — | FY26 | EST | 65% |
| “Under his leadership, VBL was awarded PepsiCo’s International Bottler of the Year in 2023, and Best Bottler in AMESA (Africa, Middle East and South Asia) secto…” AR · +1 DOC | ||||||||
| Financial Year | UNSTATED | — | — | — | — | FY26 | EST | 70% |
| “All contracts/ arrangement/ transactions, as defined in Section 188 of the Act, entered into by the Company during the Financial Year 2024-25 with related part…” AR · +1 DOC | ||||||||
| Securities and Exchange Board of India | UNSTATED | — | — | — | — | FY26 | EST | 70% |
| “(f) The Securities and Exchange Board of India (Registrars to an Issue and Share Transfer Agents) Regulations, 1993 regarding the Act and dealing with client;” AR · +1 DOC | ||||||||
| SWIGGYSwiggy Ltd. | UNSTATED | — | — | — | — | FY26 | EST | 70% |
| “Digital Ecosystem Enabling Delivery-led Growth: The widespread adoption of smartphones, digital payments, and food delivery platforms such as Zomato and Swiggy…” AR DOC | ||||||||
| Others | UNSTATED | — | — | — | — | FY25 | EST | 70% |
| “Provide details of the following disclosures related to water: Parameter FY 2024-25 FY 2023-24 Water withdrawal by source (in kilolitres) (i) Surface water - -…” AR · +1 DOC | ||||||||
| Business | UNSTATED | — | — | — | SG&A | FY26 | EST | 70% |
| “PRINCIPLE 7: BUSINESSES, WHEN ENGAGING IN INFLUENCING PUBLIC AND REGULATORY POLICY, SHOULD DO SO IN A MANNER THAT IS RESPONSIBLE AND TRANSPARENT UN SDG linkage…” AR DOC | ||||||||
| Others | UNSTATED | — | — | — | SG&A | FY25 | EST | 70% |
| “Number of consumer complaints in respect of the following: FY 2024-25 FY 2023-24 Received during the year Pending resolution at end of year Remarks Received du…” AR · +1 DOC | ||||||||
| SUPPLIER | BASIS | EST ₹CR | RANGE | % COST | BUCKET | PERIOD | METHOD | CONF |
|---|---|---|---|---|---|---|---|---|
| Business | UNSTATED | — | — | — | — | FY25 | EST | 75% |
| “Additionally, all key raw materials are sourced from GFSI- compliant suppliers Negative 2 Business Ethics, Governance Opportunity Robust governance and ethical…” AR · +1 DOC | ||||||||
| VBLVarun Beverages Ltd. | UNSTATED | — | — | — | — | FY24 | EST | 70% |
| “#Amalgamated with Devyani International Limited w.e.f. 01 April 2022 vide Hon’ble National Company Law Tribunal order dated 13 July 2023.” AR DOC | ||||||||
| Business | UNSTATED | — | — | — | COGS | FY26 | EST | 70% |
| “PRINCIPLE 2: BUSINESSES SHOULD PROVIDE GOODS AND SERVICES IN A MANNER THAT IS SUSTAINABLE AND SAFE UN SDG linkages Key stakeholders impacted • Suppliers & Valu…” AR · +1 DOC | ||||||||
| SOURCE | READ | % | LAST READ |
|---|---|---|---|
| ANNUAL | 2/2 | 100% | 15-OCT-26 |
| CONCALL | 5/5 | 100% | 10-NOV-26 |
| SCREENER | 1/1 | 100% | 10-NOV-26 |
| SIGNAL | VALUE | AS OF | INPUTS |
|---|---|---|---|
| CUSTOMER HHI | 1.000 | 14-NOV-26 | Varun Beverages Ltd. share 100% |
| CUST MOM 1M | -18.5% | 14-NOV-26 | from 15-OCT-26 · Swiggy Ltd. -18.5% |
| DISTRESS SCORE | 0.761 | 13-OCT-26 | roe -0.03 · operatingMargin 0.15 · debtToEquity 2.49 · interestCoverage 0.79 · assetTurnover 0.83 · leverage 4.38 |