HEGAM IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 2,201 | 2,463 | 2,393 | 2,151 | 2,568 | — | — |
| Operating profit | 530 | 619 | 382 | 260 | 399 | — | — |
| OPM % | 24.1% | 25.1% | 16.0% | 12.1% | 15.5% | — | |
| Interest | 7 | 26 | 36 | 39 | 37 | — | — |
| Profit before tax | 560 | 677 | 395 | 162 | 408 | — | — |
| Net profit | 431 | 532 | 312 | 115 | 341 | — | — |
| NPM % | 19.6% | 21.6% | 13.0% | 5.3% | 13.3% | — | |
| Balance sheet & cash | |||||||
| Total assets | 5,308 | 5,692 | 5,701 | 5,648 | 6,166 | 4,436 | −28.1% |
| Equity | 3,914 | 4,281 | 4,426 | 4,454 | 4,758 | 2,505 | −47.4% |
| Debt | 665 | 743 | 623 | 588 | 796 | 1,135 | +42.6% |
| Cash from ops | -141 | 113 | 612 | 280 | 213 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 5.5% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.13 → 0.26 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 15.5% → — |
| Asset turnover improved | n/a | 0.42 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 478 | 537 | 613 | 176 | 656 | 603 | 296 | 430 | +144.3% |
| Operating profit | 67 | -61 | 106 | 78 | 143 | -148 | 97 |
| 196 |
| +151.3% |
| OPM % | 14.0% | -11.4% | 17.3% | 44.3% | 21.8% | -24.5% | 32.8% | 45.6% |
| Interest | 9 | 12 | 8 | 1 | 9 | 11 | 19 | 20 | +1,900% |
| Profit before tax | 119 | -85 | 126 | 239 | 246 | -140 | 187 | 376 | +57.3% |
| Net profit | 83 | -74 | 105 | 193 | 207 | -114 | 155 | 306 | +58.5% |
| NPM % | 17.4% | -13.8% | 17.1% | 109.7% | 31.6% | -18.9% | 52.4% | 71.2% |