INDIGO IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 25,931 | 54,446 | 68,904 | 80,803 | 84,962 | — | — |
| Operating profit | 575 | 6,531 | 16,356 | 18,102 | 12,037 | — | — |
| OPM % | 2.2% | 12.0% | 23.7% | 22.4% | 14.2% | — | |
| Interest | 2,386 | 3,168 | 4,208 | 5,124 | 5,944 | — | — |
| Profit before tax | -6,154 | -304 | 8,049 | 7,593 | -1,960 | — | — |
| Net profit | -6,162 | -306 | 8,172 | 7,258 | -2,394 | — | — |
| NPM % | -23.8% | -0.6% | 11.9% | 9.0% | -2.8% | — | |
| Balance sheet & cash | |||||||
| Total assets | 45,963 | 59,170 | 82,224 | 1,15,844 | 1,36,002 | 1,48,169 | +8.9% |
| Equity | -5,988 | -6,252 | 1,996 | 9,368 | 6,971 | 4,996 | −28.3% |
| Debt | 36,878 | 44,860 | 51,280 | 66,810 | 77,749 | 87,303 | +12.3% |
| Cash from ops | 2,091 | 12,728 | 21,218 | 24,151 | 23,470 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | -1.8% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.57 → 0.59 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 14.2% → — |
| Asset turnover improved | n/a | 0.62 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 22,111 | 22,152 | 20,496 | 18,555 | 23,472 | 22,438 | 24,584 | 23,364 | +25.9% |
| Operating profit | 5,179 | 6,089 | 5,226 | 580 | 5,367 | 810 | 3,267 | 1,907 | +228.8% |
| OPM % | 23.4% | 27.5% | 25.5% | 3.1% | 22.9% | 3.6% | 13.3% | 8.2% | |
| Interest | 1,308 | 1,374 | 1,396 | 1,465 | 1,545 | 1,485 | 1,565 | 1,658 | +13.2% |
| Profit before tax | 2,527 | 3,169 | 2,311 | -2,482 | 562 | -2,352 | -238 | -1,876 | +24.4% |
| Net profit | 2,449 | 3,068 | 2,176 | -2,582 | 549 | -2,537 | -238 | -1,879 | +27.2% |
| NPM % | 11.1% | 13.8% | 10.6% | -13.9% | 2.3% | -11.3% | -1.0% | -8.0% |