M&M IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 90,171 | 1,21,362 | 1,39,078 | 1,59,211 | 1,98,639 | — | — |
| Operating profit | 14,683 | 20,325 | 24,892 | 30,518 | 36,980 | — | — |
| OPM % | 16.3% | 16.7% | 17.9% | 19.2% | 18.6% | — | |
| Interest | 5,018 | 5,830 | 7,488 | 9,083 | 9,591 | — | — |
| Profit before tax | 9,362 | 14,060 | 15,978 | 19,080 | 25,185 | — | — |
| Net profit | 7,253 | 11,374 | 12,270 | 14,073 | 18,622 | — | — |
| NPM % | 8.0% | 9.4% | 8.8% | 8.8% | 9.4% | — | |
| Balance sheet & cash | |||||||
| Total assets | 1,72,388 | 2,04,283 | 2,34,722 | 2,76,013 | 3,16,054 | 3,52,268 | +11.5% |
| Equity | 47,123 | 56,366 | 66,190 | 77,039 | 93,097 | 97,917 | +5.2% |
| Debt | 77,605 | 92,647 | 1,08,647 | 1,29,025 | 1,36,936 | 1,54,094 | +12.5% |
| Cash from ops | 9,248 | -7,074 | -5,630 | 3,176 | 11,657 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 5.9% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.43 → 0.44 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 18.6% → — |
| Asset turnover improved | n/a | 0.63 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 41,470 | 42,599 | 45,529 | 46,106 | 52,100 | 54,982 | 58,188 | 57,553 | +24.8% |
| Operating profit | 8,231 | 7,942 | 8,412 | 8,940 | 10,160 | 10,127 |
| 10,827 |
| 10,221 |
| +14.3% |
| OPM % | 19.8% | 18.6% | 18.5% | 19.4% | 19.5% | 18.4% | 18.6% | 17.8% |
| Interest | 2,362 | 2,397 | 2,431 | 2,347 | 2,405 | 2,407 | 2,560 | 2,682 | +14.3% |
| Profit before tax | 5,092 | 4,627 | 5,644 | 6,058 | 6,569 | 6,914 | 7,628 | 7,365 | +21.6% |
| Net profit | 3,624 | 3,542 | 4,377 | 3,964 | 5,021 | 5,260 | 5,998 | 5,167 | +30.3% |
| NPM % | 8.7% | 8.3% | 9.6% | 8.6% | 9.6% | 9.6% | 10.3% | 9.0% |