MARUTI IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 88,330 | 1,18,410 | 1,41,858 | 1,52,913 | 1,83,316 | — | — |
| Operating profit | 5,752 | 13,122 | 18,626 | 20,224 | 21,530 | — | — |
| OPM % | 6.5% | 11.1% | 13.1% | 13.2% | 11.7% | — | |
| Interest | 127 | 252 | 194 | 194 | 239 | — | — |
| Profit before tax | 4,697 | 10,438 | 17,424 | 19,620 | 19,118 | — | — |
| Net profit | 3,880 | 8,264 | 13,488 | 14,500 | 14,680 | — | — |
| NPM % | 4.4% | 7.0% | 9.5% | 9.5% | 8.0% | — | |
| Balance sheet & cash | |||||||
| Total assets | 74,656 | 1,00,106 | 1,15,304 | 1,31,016 | 1,48,880 | 1,54,802 | +4% |
| Equity | 55,333 | 74,600 | 85,636 | 96,240 | 1,07,156 | 1,09,002 | +1.7% |
| Debt | 426 | 1,248 | 119 | 87 | 102 | 83 | −18.6% |
| Cash from ops | 1,840 | 10,815 | 16,801 | 16,180 | 19,100 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 9.9% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0 → 0 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 11.7% → — |
| Asset turnover improved | n/a | 1.23 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 38,764 | 40,920 | 38,605 | 42,344 | 49,904 | 52,462 | 52,470 | 53,356 | +26% |
| Operating profit | 5,076 | 4,844 | 4,623 | 5,086 | 5,573 | 6,158 | 4,313 | 4,764 | −6.3% |
| OPM % | 13.1% | 11.8% | 12.0% | 12.0% | 11.2% | 11.7% | 8.2% | 8.9% | |
| Interest | 46 | 48 | 47 | 57 | 62 | 73 | 64 | 68 | +19.3% |
| Profit before tax | 4,726 | 4,918 | 4,944 | 4,339 | 4,917 | 4,918 | 4,441 | 3,219 | −25.8% |
| Net profit | 3,727 | 3,911 | 3,792 | 3,349 | 3,879 | 3,659 | 3,447 | 2,466 | −26.4% |
| NPM % | 9.6% | 9.6% | 9.8% | 7.9% | 7.8% | 7.0% | 6.6% | 4.6% |