NYKAA IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 3,774 | 5,144 | 6,386 | 7,950 | 10,022 | — | — |
| Operating profit | 164 | 257 | 347 | 475 | 753 | — | — |
| OPM % | 4.3% | 5.0% | 5.4% | 6.0% | 7.5% | — | |
| Interest | 47 | 76 | 84 | 108 | 118 | — | — |
| Profit before tax | 47 | 38 | 69 | 127 | 330 | — | — |
| Net profit | 41 | 21 | 40 | 72 | 204 | — | — |
| NPM % | 1.1% | 0.4% | 0.6% | 0.9% | 2.0% | — | |
| Balance sheet & cash | |||||||
| Total assets | 2,646 | 2,950 | 3,401 | 3,980 | 4,611 | 5,342 | +15.9% |
| Equity | 1,339 | 1,378 | 1,263 | 1,301 | 1,438 | 1,654 | +15% |
| Debt | 593 | 798 | 969 | 1,321 | 1,238 | 1,519 | +22.7% |
| Cash from ops | -354 | -140 | 0 | 467 | 644 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 4.4% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.27 → 0.28 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 7.5% → — |
| Asset turnover improved | n/a | 2.17 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 2,267 | 2,062 | 2,155 | 2,346 | 2,873 | 2,648 | 2,782 | 3,006 | +28.1% |
| Operating profit | 141 | 133 | 141 | 159 | 230 | 223 | 236 | 263 | +65.4% |
| OPM % | 6.2% | 6.5% | 6.5% | 6.8% | 8.0% | 8.4% | 8.5% | 8.7% | |
| Interest | 32 | 30 | 30 | 31 | 29 | 26 | 27 | 31 | 0% |
| Profit before tax | 45 | 40 | 44 | 55 | 110 | 122 | 129 | 149 | +170.9% |
| Net profit | 26 | 19 | 24 | 33 | 68 | 79 | 80 | 101 | +206.1% |
| NPM % | 1.1% | 0.9% | 1.1% | 1.4% | 2.4% | 3.0% | 2.9% | 3.4% |