VIJAYA IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 462 | 459 | 548 | 681 | 814 | — | — |
| Operating profit | 204 | 182 | 221 | 273 | 337 | — | — |
| OPM % | 44.2% | 39.7% | 40.3% | 40.1% | 41.4% | — | |
| Interest | 16 | 21 | 24 | 27 | 33 | — | — |
| Profit before tax | 147 | 114 | 159 | 193 | 233 | — | — |
| Net profit | 111 | 85 | 120 | 144 | 173 | — | — |
| NPM % | 24.0% | 18.5% | 21.9% | 21.1% | 21.3% | — | |
| Balance sheet & cash | |||||||
| Total assets | 713 | 853 | 983 | 1,274 | 1,507 | 1,733 | +15% |
| Equity | 468 | 545 | 657 | 799 | 957 | 1,057 | +10.4% |
| Debt | 183 | 248 | 259 | 320 | 423 | 509 | +20.3% |
| Cash from ops | 158 | 165 | 183 | 224 | 271 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 11.5% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✗ FAIL | 0.28 → 0.29 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 41.4% → — |
| Asset turnover improved | n/a | 0.54 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 169 | 173 | 188 | 202 | 205 | 219 | 231 | 255 | +26.2% |
| Operating profit | 67 | 69 | 74 | 82 | 86 | 96 | 99 | 113 | +37.8% |
| OPM % | 39.6% | 39.9% | 39.4% | 40.6% | 42.0% | 43.8% | 42.9% | 44.3% | |
| Interest | 7 | 7 | 7 | 8 | 9 | 9 | 11 | 11 | +37.5% |
| Profit before tax | 47 | 47 | 52 | 58 | 58 | 64 | 71 | 79 | +36.2% |
| Net profit | 35 | 35 | 39 | 43 | 43 | 48 | 53 | 59 | +37.2% |
| NPM % | 20.7% | 20.2% | 20.7% | 21.3% | 21.0% | 21.9% | 22.9% | 23.1% |