VMM IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY22 | FY23 | FY24 | FY25 | FY26 | Sep'26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 5,589 | 7,586 | 8,912 | 10,716 | 12,906 | — | — |
| Operating profit | 826 | 1,044 | 1,276 | 1,564 | 1,918 | — | — |
| OPM % | 14.8% | 13.8% | 14.3% | 14.6% | 14.9% | — | |
| Interest | 213 | 185 | 170 | 180 | 204 | — | — |
| Profit before tax | 270 | 431 | 621 | 849 | 1,125 | — | — |
| Net profit | 203 | 321 | 462 | 632 | 839 | — | — |
| NPM % | 3.6% | 4.2% | 5.2% | 5.9% | 6.5% | — | |
| Balance sheet & cash | |||||||
| Total assets | 8,218 | 8,289 | 8,506 | 9,993 | 11,449 | 12,642 | +10.4% |
| Equity | 4,825 | 5,157 | 5,622 | 6,401 | 7,413 | 7,896 | +6.5% |
| Debt | 1,790 | 1,462 | 1,483 | 1,729 | 1,988 | 2,123 | +6.8% |
| Cash from ops | 657 | 636 | 830 | 1,399 | 1,621 | — | — |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | n/a | — |
| Operating cash flow positive | n/a | — |
| ROA improved | n/a | 7.3% → — |
| Cash from ops > net profit | n/a | — |
| Leverage fell | ✓ PASS | 0.17 → 0.17 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | n/a | 14.9% → — |
| Asset turnover improved | n/a | 1.13 → — |
| Interest cover above 3× | n/a | — |
| ₹ CR · QUARTER | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 3,136 | 2,548 | 3,140 | 2,981 | 3,670 | 3,114 | 3,727 | 3,399 | +14% |
| Operating profit | 505 | 357 | 459 | 395 | 605 | 425 | 545 | 412 | +4.3% |
| OPM % | 16.1% | 14.0% | 14.6% | 13.3% | 16.5% | 13.6% | 14.6% | 12.1% | |
| Interest | 31 | 49 | 41 | 41 | 43 | 46 | 46 | 47 | +14.6% |
| Profit before tax | 352 | 156 | 276 | 204 | 419 | 225 | 346 | 211 | +3.4% |
| Net profit | 263 | 115 | 206 | 152 | 313 | 168 | 259 | 158 | +3.9% |
| NPM % | 8.4% | 4.5% | 6.6% | 5.1% | 8.5% | 5.4% | 6.9% | 4.6% |