TMPV IN EQUITY
loading…—
Day range—
52-week range—
Market cap—
P/E · TTM—
As of—
| ₹ CR · FY | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | YOY |
|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||
| Revenue | 2,49,795 | 2,78,454 | 3,45,967 | 4,34,016 | 3,66,094 | 3,35,582 | −8.3% |
| Operating profit | 32,287 | 24,720 | 31,816 | 57,809 | 47,993 | 18,719 | −61% |
| OPM % | 12.9% | 8.9% | 9.2% | 13.3% | 13.1% | 5.6% | |
| Interest | 8,097 | 9,312 | 10,225 | 7,594 | 3,901 | 2,827 | −27.5% |
| Profit before tax | -10,474 | -7,003 | 3,394 | 27,783 | 37,209 | 82,399 | +121.4% |
| Net profit | -13,395 | -11,309 | 2,690 | 31,807 | 28,149 | 82,645 | +193.6% |
| NPM % | -5.4% | -4.1% | 0.8% | 7.3% | 7.7% | 24.6% | |
| Balance sheet & cash | |||||||
| Total assets | 3,41,570 | 3,29,061 | 3,34,674 | 3,69,521 | 3,76,973 | 3,79,189 | +0.6% |
| Equity | 55,247 | 44,561 | 45,322 | 84,918 | 1,16,144 | 1,12,068 | −3.5% |
| Debt | 1,42,131 | 1,46,449 | 1,34,113 | 1,07,264 | 71,540 | 79,109 | +10.6% |
| Cash from ops | 29,001 | 14,283 | 35,388 | 67,915 | 63,102 | 13,041 | −79.3% |
| Capex | — | — | — | — | — | — | — |
| CHECK | RESULT | VALUE |
|---|---|---|
| Net profit positive | ✓ PASS | 82,645 |
| Operating cash flow positive | ✓ PASS | 13,041 |
| ROA improved | ✓ PASS | 7.5% → 21.8% |
| Cash from ops > net profit | ✗ FAIL | 0.16× |
| Leverage fell | ✗ FAIL | 0.19 → 0.21 |
| Current ratio improved | n/a | — → — |
| Gross margin improved | ✗ FAIL | 13.1% → 5.6% |
| Asset turnover improved | ✗ FAIL | 0.97 → 0.88 |
| Interest cover above 3× | ✓ PASS | 6.6× |
| ₹ CR · QUARTER | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | YOY |
|---|---|---|---|---|---|---|---|---|---|
| Profit & loss | |||||||||
| Revenue | 83,656 | 94,472 | 98,377 | 87,677 | 72,349 | 70,108 | 1,05,447 | 95,799 | +9.3% |
| Operating profit | 9,914 | 10,402 | 14,387 | 8,162 | -1,404 | 879 |
| 11,259 |
| 6,176 |
| −24.3% |
| OPM % | 11.9% | 11.0% | 14.6% | 9.3% | -1.9% | 1.3% | 10.7% | 6.4% |
| Interest | 1,094 | 843 | 828 | 692 | 686 | 682 | 767 | 835 | +20.7% |
| Profit before tax | 5,273 | 7,426 | 11,203 | 5,309 | 74,546 | -4,733 | 7,277 | 1,574 | −70.4% |
| Net profit | 3,521 | 5,484 | 8,556 | 4,003 | 76,248 | -3,483 | 5,878 | 859 | −78.5% |
| NPM % | 4.2% | 5.8% | 8.7% | 4.6% | 105.4% | -5.0% | 5.6% | 0.9% |